Record Net Revenue of $50.5 Million

$3.5 Million Operating Cash Flow Positive for Q2 With $4.2 Million in Cash

DENVER, CO--(Marketwired - Aug 10, 2015) - MusclePharm Corporation (OTCQB: MSLP) ("MusclePharm" or the "Company"), a scientifically driven, performance-lifestyle sports nutrition company, today announced financial results for the second quarter ended June 30, 2015.

Operating and Financial Highlights for Second Quarter 2015

  • Net revenue was a record $50.5 million;
  • $3.5 million operating cash flow positive for Q2 with $4.2 million in cash on hand;
  • $8.5 million sales backlog;
  • Gross margin was 34.7%, up 3.1 basis points versus 2014 full year results;
  • Adjusted EBITDA was $1.1 million.

"MusclePharm is a company that has consistently demonstrated strong growth potential and the ability to capitalize on opportunities, illustrated by record revenue for the quarter and improved gross margin," said Brad Pyatt, MusclePharm's chief executive officer.

"Sequentially our revenue has increased primarily due to organic growth with existing customers and sales from new product introductions. We closed the quarter with $8.5 million in sales backlog, illustrating consumer adoption of our brands resulting in significant continued growth potential. Our Adjusted EBITDA was $1.1 million, for which we expect to see continued improvement as we move forward in the second half of the year. We are excited by this quarter's results, and expect that our business strategy will continue to grow our top line as we work toward profitability and long-term shareholder value creation."

Recent Highlights

  • Ryan Drexler appointed as chairman of the Board, separating the roles of CEO and chairman.
  • Increased the number of directors on the board to seven, including five independent directors to be re-elected at the 2015 Annual Meeting of Stockholders later this month. 
  • Fitness pioneer and Body-for-LIFE author Bill Phillips, former CEO and owner of EAS, named Strategic Advisor and Chief Editor of Content.
  • Signed UFC welterweight champion Robbie Lawler, number one middleweight contender Luke Rockhold and rising strawweight star Paige VanZant.
  • Ranked as the #2 best-selling protein bar (MusclePharm Combat Crunch Bar) on BodyBuilding.com.

Financial Results for Second Quarter 2015

Net revenue increased to a record $50.5 million, up 8% year-over-year. The Company also closed the quarter with a sales backlog of $8.5 million compared to $5.1 million at the end of the year 2014. Net revenue growth reflects increased sales from consumer adoption of new product introductions offset by a reduction in international sales related to the strengthening of the U.S. dollar. The Company continues to take significant steps to globalize its supply chain to address this issue. 

Cash flow for the six months ended June 30 increased to $3.2 million up from ($1.6) million in the year prior demonstrating improved financial strength.

Gross margin was 34.7%, up 3.1 basis points over 2014 full year.

Adjusted EBITDA, a non-GAAP measure was $1.1 million, which eliminates depreciation, amortization, interest, taxes, stock-based compensation, and other expenses.

2015 Second Quarter Conference Call Information

When: Tuesday, August 11, 2015
Time: 8:00 a.m. Eastern Time
Phone: 1-877-407-9126 (domestic)
1-201-493-6751 (international)

A live webcast will be available online on MusclePharm's website at http://ir.musclepharmcorp.com, where it will be archived for one year.

An audio replay of the conference call will be available through midnight August 18 by dialing 877-660-6853 from the U.S. or Canada, or 201-612-7415 from international locations, passcode 13581597.

About MusclePharm Corporation
MusclePharm® is a scientifically-driven, performance lifestyle company that currently develops, manufactures, markets and distributes branded nutritional supplements. The company offers a complete range of powders, capsules, tablets and gels. Its portfolio of recognized brands, including MusclePharm® Hybrid and Core Series, Arnold Schwarzenegger Series™ and FitMiss™, are marketed and sold in more than 120 countries and available in over 45,000 retail outlets globally. These clinically-proven and scientific nutritional supplements are developed through a six-stage research process utilizing the expertise of leading nutritional scientists, doctors and universities. MusclePharm is the innovator of the sports nutrition industry. For more information, visit http://www.musclepharm.com. Follow MusclePharm Corporation on Facebook, Twitter, and Instagram.

To sign up to receive MusclePharm news via email, please visit http://ir.musclepharmcorp.com/email-alerts

Non-GAAP Financial Measures
In addition to disclosing financial results calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP), the earnings release contains non-GAAP financial measures adjusted for income taxes, depreciation and amortization of property and equipment, amortization of intangible assets, provision for doubtful accounts, amortization of prepaid stock compensation, amortization of prepaid sponsorship fees, stock based compensation, and issuance of common stock warrants. Management believes that the non-GAAP measures used in this release provide investors with important perspectives into the Company's ongoing business performance. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements should be carefully evaluated. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. All financial data is presented on a GAAP basis except where the Company indicates its presentation is on a non-GAAP basis. Set forth below are reconciliations of non-GAAP net income (loss) to the Company's reported GAAP net income (loss).

Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended. Statements that are not a description of historical facts constitute forward-looking statements and may often, but not always, be identified by the use of such words as "expects", "anticipates", "intends", "estimates", "plans", "potential", "possible", "probable", "believes", "seeks", "may", "will", "should", "could" or the negative of such terms or other similar expressions. Actual results may differ materially from those set forth in this release due to the risks and uncertainties inherent in the Company's business. More detailed information about the Company and the risk factors that may affect the realization of forward-looking statements is set forth in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2014, the Company's Quarter Reports on Form 10-Q and other filings submitted by the Company to the SEC, copies of which may be obtained from the SEC's website at www.sec.gov. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. All forward-looking statements are qualified in their entirety by this cautionary statement and the Company undertakes no obligation to revise or update this release to reflect events or circumstances after the date hereof.

   
MusclePharm Corporation  
Consolidated Balance Sheets  
In thousands  
   
    June 30,
2015
    December 31,
2014
 
    (Unaudited)        
ASSETS                
Current assets:                
  Cash   $ 4,170     $ 1,020  
  Accounts receivable, net     24,607       16,644  
  Inventory     14,850       21,069  
  Prepaid giveaways     896       1,228  
  Prepaid stock compensation, current portion     4,573       4,476  
  Prepaid sponsorship and endorsement fees     448       238  
  Prepaid expenses and other current assets     3,620       1,742  
    Total current assets     53,164       46,417  
Property and equipment, net     7,632       7,805  
Long-term investments     977       -  
Intangible assets, net     8,973       7,074  
Prepaid stock compensation, long-term     4,110       4,952  
Other assets     235       108  
TOTAL ASSETS   $ 75,091     $ 66,356  
LIABILITIES AND STOCKHOLDERS' EQUITY                
Current liabilities:                
  Accounts payable   $ 37,834     $ 27,761  
  Accrued liabilities     9,121       7,023  
  Line of credit     6,000       8,000  
  Term loan, current portion     1,267       -  
  Other debt obligations     21       46  
    Total current liabilities     54,243       42,830  
Term loan, non-current portion     2,318       -  
Other long-term liabilities     361       146  
TOTAL LIABILITIES     56,922       42,976  
Commitments and contingencies                
Stockholders' equity:                
  Common stock     14       14  
  Additional paid-in capital     138,600       129,130  
  Treasury stocks at cost     (10,039 )     (10,039 )
  Accumulated other comprehensive loss     (243 )     (66 )
  Accumulated deficit     (110,163 )     (95,659 )
TOTAL STOCKHOLDERS' EQUITY     18,169       23,380  
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $ 75,091     $ 66,356  
                 
   
MusclePharm Corporation  
Consolidated Statement of Operations  
In thousands, except per share amounts
(Unaudited)
 
   
    Three months ended  
    6/30/2015     6/30/2014  
Revenue, net   $ 50,476     $ 46,741  
Cost of revenue     32,978       31,094  
  Gross profit     17,498       15,647  
Operating expenses                
  Advertising and promotion     8,285       5,920  
  Salaries and benefits     7,763       5,777  
  Selling, general and administrative     5,121       2,357  
  Research and development     921       1,164  
  Professional fees     2,064       1,292  
    Total operating expenses     24,154       16,510  
Loss from operations     (6,656 )     (863 )
Other expense, net     (348 )     (27 )
Loss before provision for income taxes     (7,004 )     (890 )
Provision for income taxes     21       45  
Net loss   $ (7,025 )   $ (935 )
Net loss per share, basic     (0.51 )     (0.09 )
Net loss per share, diluted     (0.51 )     (0.09 )
                 
   
MusclePharm Corporation  
Reconciliation to Non-GAAP Income (Loss) to GAAP Income  
In thousands
(Unaudited)
 
   
    Three months ended  
    6/30/2015     6/30/2014  
                 
                 
                 
Net loss   $ (7,025 )   $ (935 )
Non-GAAP adjustments:                
  Provision for income taxes     21       45  
  Depreciation and amortization of property and equipment     456       333  
  Amortization of intangible assets     273       293  
  Provision for doubtful accounts     68       64  
  Amortization of prepaid stock compensation     1,127       783  
  Amortization of prepaid sponsorship fees     1,821       1,810  
  Stock-based compensation     4,013       2,091  
  Issuance of common stock warrants to third parties for services     17       -  
  Other expense, net     348       27  
Adjusted EBITDA   $ 1,119     $ 4,511  

Investors:
Allyson Vento | Dana Gorman
The Abernathy MacGregor Group
(212) 371-5999
amv@abmac.com | dtg@abmac.com

Media:
Becky Warren on behalf of MusclePharm
(916) 607-0129
beckywarren22@gmail.com